QualiStocks
Archive DE

Archive

All analyses at a glance

Three new analyses are added every week. Here you will find all previous ones – searchable by company, ticker, sector or valuation method. Prices and figures on the cards reflect the date of each analysis.

Method
11 analyses

Intel · INTC

Earnings special
New

Q3 beat clearly and the data center grew 78%. But the Q4 outlook misses consensus by about $1.5bn – roughly −22% after hours. Even then, the price sits above our SOTP base case.

SOTPDCFGraham-DoddSemiconductors
SOTP base case $60
Price (Oct 29, after hours) $71.66
Full analysis

Alphabet · GOOGL

Earnings special
New

Google Cloud doubles to $30.7bn, but search slows to +12% and free cash flow sits at −$9.1bn. After a 12.6% drop, the stock trades just below our SOTP base case.

SOTPDCFGraham-DoddInternet & Cloud
SOTP base case $295
Price (Oct 29) $283.82
Full analysis

Amazon · AMZN

Earnings update
New

AWS grows 39% and the operating margin hits a record 13.9%. Our SOTP base case rises from $217 to $224. After hours (≈ $227), the price is only about 1% above it.

SOTPDCFGraham-DoddRetail & Cloud
SOTP base case $224
Price (Oct 29, after hours) $226.99
Full analysis

Merck & Co. · MRK

Trend vs. valuation

Up 73% in twelve months and just below its all-time high. On earnings multiples in line with peers, but above the DCF base case – the market is pricing in a successful transition beyond Keytruda. Q3 results on Oct 29.

DCFGraham-DoddHealthcare
DCF base case $109
Price (Oct 23) $145.27
Full analysis

Meta · META

Growth vs. cash flow

Q3 revenue +26% and a clear earnings beat – yet −7% the next day. Capex of up to $145bn turns free cash flow negative; the price sits almost exactly on the DCF base case.

DCFGraham-DoddCommunication
DCF base case $643
Price (Oct 23) $642.62
Full analysis

Tesla · TSLA

Option value vs. model

Every valuation model lands at $22–121, the stock trades around $355. Roughly $1.2 trillion of market value is option value for Robotaxi, FSD and Optimus – and Q3 results arrive on Oct 21.

DCFSOTPGraham-DoddAutomotive
DCF base case $55.7
Price (Oct 16) $354.72
Full analysis

SpaceX · SPCX

Run-rate vs. 2027e

On today's revenue, sum-of-the-parts gives $27–70; on 2027 consensus $92–179. The stock has fallen 9% since the analysis and broken a key Fibonacci level.

SOTPDCFGraham-DoddSpace
SOTP 2027e base $135
Price (Oct 16) $146.03
Full analysis

BYD · 1211.HK

Fundamentals vs. price

Q3 unit sales +18.8%, gross margin up four quarters in a row, first positive FCF – and yet the stock has fallen another 14% since early September. Now it is testing the June low.

Graham-DoddAutomotive
EV/EBITDA 5.7x
Price (Oct 16) HK$73.75
Full analysis

Porsche SE · PAH3.DE

Backtest contradiction

Profit guidance was nearly halved on the very day of this analysis – the stock barely reacted. The holding discount sits exactly at its historical norm, while the daily and weekly backtests contradict each other.

NAVSOTPHolding
NAV discount 33.8%
Death cross, 20d -2.94%
Full analysis

McDonald's · MCD

Fundamentals vs. technicals

The cheapest name in its peer group on EV/EBITDA and forward P/E, with the highest margin – yet in a downtrend across all three technical horizons. Its own backtest contradicts the trend-following signal.

DCFConsumer
Operating margin 46.5%
P/E (peer median SBUX/CMG 45.8x) 20.5x
Full analysis

thyssenkrupp · TKA.DE

SOTP vs. DCF

A conglomerate transforming into a holding company: the blended group DCF ignores the already separately traded stake values of TKMS and Nucera – two valuation methods, two completely different answers.

Graham-DoddSOTPDCFIndustrials
DCF base case €5.3
Price (Sep) €14.01
Full analysis
No analysis matches your search.

New analyses by email

Once a week: new analyses and updates on existing stocks. Free, unsubscribe anytime.